价格 计算 2.docx
- 文档编号:6378888
- 上传时间:2023-01-05
- 格式:DOCX
- 页数:7
- 大小:15.36KB
价格 计算 2.docx
《价格 计算 2.docx》由会员分享,可在线阅读,更多相关《价格 计算 2.docx(7页珍藏版)》请在冰豆网上搜索。
价格计算2
Portoftheshipment:
Dalian
Portofthedestination:
Lagos
IBCD-628WACZ
Cost
Purchasecost:
RMB7000/setQuantity:
500sets
VatRate:
17%Drawbackrate:
17%
Warehousecharges:
RMB1500
Certificatecharges:
RMB400Portcharges:
RMB1500
Domestictransportationcharges:
RMB700
●Interestrate:
3.25%/year,30daysonthebasisofpurchasecost.
Bankingcharges:
advisingchargesRMB400andnegotiationinterest3.25%(onthebasisoftheunitpriceinthevoice)
Foreigncharges
●Exportfreight:
RMB24/set
●Exportpremium:
AllRisk0.8%WarRisk0.3%
●Commissionrate:
5%onthebasisofCIFC5%
Profit:
15%onthebasisofCIFC5%
Exchangerate:
USD1=RMB6.3672
Calculation:
1、Domesticcharges:
●Actualcost
=purchasingcost-purchasingcost÷(1+drawbackrate)×vatrate
=RMB7000/set-RMB7000/set÷(1+17%)×17%
=RMB7000/set-RMB7000/set÷117%×17%
=RMB7000/set-RMB5982.9/set×17%
=RMB7000/set-RMB1017.093/set
=RMB5982.907/set
●Interest
=amount×Interestrate×days÷360
=RMB7000/set×3.25%/year×30days÷360
=RMB18.95
●Domesticcharges
=(Warehousecharges+Certificatecharges+advisingcharges
Portcharges+Domestictransportationcharges)÷quantity+interest
+CIFC5%×3.25%/year
=RMB(1500+400+700+400+1500)÷500sets+RMB18.95
+CIFC5%×3.25%/year
=RMB4500÷500sets+RMB18.95+CIFC5%×3.25%/year
=RMB27.95/sets+CIFC5%×3.25%/year
2、Foreigncharge
=Exportfreight+CIFC%+(1+Insuranceplusrate)×premiumrate
+CIFC%×commissionrate
=RMB24/set+CIFC5%+(1+10%)×(0.8%+0.3%)+5%×CIFC5%
=RMB24/set+CIFC5%+110%×1.1%+5%×CIFC5%
=RMB24/set+CIFC5%+RMB0.0121+5%×CIFC5%
=RMB24.0121/set+CIFC5%+5%×CIFC5%
3、Profit
=CIFC5%×15%
4、CIFC5%
=Actualcost+Domesticcharge+Freightcharge+Profit
=RMB5982.907/set+RMB27.95/sets+CIFC5%×3.25%/year
+RMB24.0121/set+CIFC5%+5%×CIFC5%+CIFC5%×15%
=RMB6034.8961/set+CIFC5%×3.25%/year
+CIFC5%+5%×CIFC5%+CIFC5%×15%
=RMB6034.8961/set+CIFC5%×(3.25%/year+1+5%+15%)
=RMB6034.8961/set+CIFC5%×24.25%
=RMB7966.86/set
ConvertRMBintoUSD
CIFC5%=RMB7966.86/set÷RMB6.3672
=USD1251.23/set
SotheunitpriceisUSD1251.23/setCIFC5%Abujia.
IIBCD-278WBCSCTX
●Cost
Purchasecost:
RMB2300/setQuantity:
500sets
VatRate:
17%Drawbackrate:
17%
Warehousecharges:
RMB1400
Certificatecharges:
RMB400Portcharges:
RMB1400
Domestictransportationcharges:
RMB400
Interestrate:
3.25%/year,30daysonthebasisofpurchasecost.
●Bankingcharges:
advisingchargesRMB200andnegotiationinterest3.25%(onthebasisoftheunitpriceinthevoice)
Foreigncharges
●Exportfreight:
RMB20/set
●Exportpremium:
AllRisk0.8%WarRisk0.3%
●Commissionrate:
5%onthebasisofCIFC5%
Profit:
15%onthebasisofCIFC5%
Exchangerate:
USD1=RMB6.3672
Calculation:
1、Domesticcharges:
●Actualcost
=purchasingcost-purchasingcost÷(1+drawbackrate)×vatrate
=RMB2300/set-RMB2300/set÷(1+17%)×17%
=RMB2300/set-RMB2300/set÷117%×17%
=RMB2300/set-RMB334.1877/set
=RMB1965.8123/set
●Interest
=amount×Interestrate×days÷360
=RMB2300/set×3.25%/year×30days÷360
=RMB6.23
●Domesticcharges
=(Warehousecharges+Certificatecharges+advisingcharges
Portcharges+Domestictransportationcharges)÷quantity+interest
+CIFC5%×3.25%/year
=RMB(1400+400+1400+400+200)÷500sets
+RMB6.23+CIFC5%×3.25%/year
=RMB3800÷500sets+RMB6.23+CIFC5%×3.25%/year
=RMB13.83/set+CIFC5%×3.25%/year
2、Foreigncharge
=Exportfreight+CIFC%+(1+Insuranceplusrate)×premiumrate
+CIFC%×commissionrate
=RMB20set+CIFC5%+(1+10%)×(0.8%+0.3%)+CIFC5%×5%
=RMB20set+CIFC5%+110%×1.1%+CIFC5%×5%
=RMB20set+CIFC5%+RMB0.0121+CIFC5%×5%
=RMB20.0121+CIFC5%+CIFC5%×5%
3、Profit
=CIFC5%×15%
4、CIFC5%
=Actualcost+Domesticcharge+Freightcharge+Profit
=RMB1965.8123/set+RMB13.83/set+CIFC5%×3.25%/year
+RMB20.0121+CIFC5%+CIFC5%×5%+CIFC5%×15%
=RMB1999.6544/set+CIFC5%×3.25%/year
+CIFC5%+CIFC5%×5%+CIFC5%×15%
=RMB1999.6544/set+CIFC5%×(3.25%/year+1+5%+15%)
=RMB1999.6544/set+CIFC5%×24.25%
=RMB2639.8/set
ConvertRMBintoUSD
CIFC5%=RMB2639.8/set÷RMB6.3672
=USD414.59/set
SotheunitpriceisUSD414.59/setCIFC5%Abujia.
IIIBCD-551WJF
Cost
Purchasecost:
RMB3500/setQuantity:
500sets
VatRate:
17%Drawbackrate:
17%
Warehousecharges:
RMB1500
Certificatecharges:
RMB450Portcharges:
RMB1500
Domestictransportationcharges:
RMB650
●Interestrate:
3.25%/year,30daysonthebasisofpurchasecost.
Bankingcharges:
advisingchargesRMB300andnegotiationinterest3.25%(onthebasisoftheunitpriceinthevoice)
Foreigncharges
●Exportfreight:
RMB22/set
●Exportpremium:
AllRisk0.8%WarRisk0.3%
●Commissionrate:
5%onthebasisofCIFC5%
Profit:
15%onthebasisofCIFC5%
Exchangerate:
USD1=RMB6.3672
Calculation:
1、Domesticcharges:
●Actualcost
=purchasingcost-purchasingcost÷(1+drawbackrate)×vatrate
=RMB3500/set-RMB3500/set÷(1+17%)×17%
=RMB3500/set-RMB3500/set÷117%×17%
=RMB3500/set-RMB508.5645/set
=RMB2991.4355/set
●Interest
=amount×Interestrate×days÷360
=RMB3500/set×3.25%/year×30days÷360
=RMB9.48
●Domesticcharges
=(Warehousecharges+Certificatecharges+advisingcharges
Portcharges+Domestictransportationcharges)÷quantity+interest
+CIFC5%×3.25%/year
=RMB(1500+1500+450+650+300)÷500sets
+RMB9.48+CIFC5%×3.25%/year
=RMB4400÷500sets+RMB9.48+CIFC5%×3.25%/year
=RMB8.8+RMB9.48+CIFC5%×3.25%/year
=RMB18.28/set+CIFC5%×3.25%/year
2、Foreigncharge
=Exportfreight+CIFC%+(1+Insuranceplusrate)×premiumrate
+CIFC%×commissionrate
=RMB22/set+CIFC5%+(1+10%)×(0.8%+0.3%)+CIFC5%×5%
=RMB22/set+CIFC5%+110%×1.1%+CIFC5%×5%
=RMB22/set+CIFC5%+0.0121+CIFC5%×5%
=RMB22.0121+CIFC5%×5%+CIFC5%
3、Profit
=CIFC5%×15%
4、CIFC5%
=Actualcost+Domesticcharge+Freightcharge+Profit
=RMB2991.4355/set+RMB18.28/set+CIFC5%×3.25%/year
+RMB22.0121+CIFC5%×5%+CIFC5%+CIFC5%×15%
=RMB3031.7276+CIFC5%×3.25%/year
+CIFC5%×5%+CIFC5%+CIFC5%×15%
=RMB3031.7276+CIFC5%×(3.25%/year+1+5%+15%)
=RMB3031.7276+CIFC5%×24.25%
=RMB4002.28/set
ConvertRMBintoUSD
CIFC5%=RMB4002.28/set÷RMB6.3672
=USD628.58/set
SotheunitpriceisUSD628.58/setCIFC5%Abujia.
- 配套讲稿:
如PPT文件的首页显示word图标,表示该PPT已包含配套word讲稿。双击word图标可打开word文档。
- 特殊限制:
部分文档作品中含有的国旗、国徽等图片,仅作为作品整体效果示例展示,禁止商用。设计者仅对作品中独创性部分享有著作权。
- 关 键 词:
- 价格 计算
![提示](https://static.bdocx.com/images/bang_tan.gif)