亨格瑞管理会计英文第15版练习标准答案07.docx
- 文档编号:370144
- 上传时间:2022-10-09
- 格式:DOCX
- 页数:44
- 大小:37.23KB
亨格瑞管理会计英文第15版练习标准答案07.docx
《亨格瑞管理会计英文第15版练习标准答案07.docx》由会员分享,可在线阅读,更多相关《亨格瑞管理会计英文第15版练习标准答案07.docx(44页珍藏版)》请在冰豆网上搜索。
亨格瑞管理会计英文第15版练习标准答案07
亨格瑞管理会计英文第15版练习答案07
————————————————————————————————作者:
————————————————————————————————日期:
CHAPTER7
COVERAGEOFLEARNINGOBJECTIVES
LEARNINGOBJECTIVE
FUNDA-
MENTAL
ASSIGNMENT
MATERIAL
CRITICALTHINKINGEXERCISESANDEXERCISES
PROBLEMS
CASES,EXCEL,COLLAB.&INTERNETEXERCISES
LO1:
Explainhowbudgetsfacilitateplanningandcoordination.
A1,B1
LO2:
Anticipatepossiblehumanrelationsproblemscausedbybudgets.
25
40
LO3:
Explainpotentiallydysfunctionalincentivesinthebudgetprocess.
22
39,40
LO4:
Explainthedifficultiesofsalesforecasting.
23
42
49
LO5:
Explainthemajorfeaturesandadvantagesofamasterbudget.
A1,B1
24,26
39
LO6:
Followtheprincipalstepsinpreparingamasterbudget.
A1,B1
29
40
43,45
LO7:
Preparetheoperatingbudgetandthesupportingschedules.
A1,B1
28,29,30,31
40
43,45,46,48
LO8:
Preparethefinancialbudget.
A1,B1
27,29,32,33,34,35
36,37,38
43,44,47,48
LO9:
Useaspreadsheettodevelopabudget(Appendix7).
41,42
CHAPTER7
IntroductiontoBudgetsandPreparingtheMasterBudget
7-A1(60-90min.)
1.ExhibitI
RAPIDBUYELECTRONICS,INC.
MallofAmericaStore
BudgetedIncomeStatement
FortheThreeMonthsEndingAugust31,20X8
Sales$300,000
Costofgoodssold(.62×$300,000)186,000
Grossprofit$114,000
Operatingexpenses:
Salaries,wages,commissions$60,000
Otherexpenses12,000
Depreciation1,500
Rent,taxesandotherfixedexpenses33,000106,500
Incomefromoperations.$7,500
Interestexpense*1,338
Netincome$6,162
*Seeschedulegforcalculationofinterest.
ExhibitII
RAPIDBUYELECTRONICS,INC.
MallofAmericaStore
CashBudget
FortheThreeMonthsEndingAugust31,20X8
JuneJulyAugust
Beginningcashbalance$5,800$5,600$5,079
Minimumcashbalancedesired5,0005,0005,000
(a)Availablecashbalance$800$600$79
Cashreceipts&disbursements:
Collectionsfromcustomers
(scheduleb)$75,200$121,400$90,800
Paymentsformerchandise
(scheduled)(86,800)(49,600)(49,600)
Fixtures(purchasedinMay)(11,000)--
Paymentsforoperating
expenses(schedulef)(44,600)(30,200)(30,200)
(b)Netcashreceipts&disbursements$(67,200)$41,600$11,000
Excess(deficiency)ofcashbefore
financing(a+b)(66,400)42,20011,079
Financing:
Borrowing,atbeginningofperiod$67,000$-$-
Repayment,atendofperiod-(41,000)(10,000)
Interest,10%perannum-(1,121)*(217)*
(c)Totalcashincrease(decrease)
fromfinancing$67,000$(42,121)$(10,217)
(d)Endingcashbalance(beginning
balance+b+c)$5,600$5,079$5,862
*Seescheduleg
ExhibitIII
RAPIDBUYELECTRONICS,INC.
MallofAmericaStore
BudgetedBalanceSheet
August31,20X8
AssetsLiabilitiesandOwners’Equity
Cash(ExhibitII)$5,862Accountspayable$37,200
Accountsreceivable*86,400Notespayable16,000**
Merchandiseinventory37,200Totalcurrentliabilities$53,200
Totalcurrentassets$129,462
Netfixedassets:
Owners'equity:
$33,600less$102,200plusnet
depreciationof$1,50032,100incomeof$6,162108,362
Totalassets$161,562Totalequities$161,562
*Julysales,20%×90%×$80,000$14,400
Augustsales,100%×90%×$80,00072,000
Accountsreceivable$86,400
**Seescheduleg
JuneJulyAugustTotal
Schedulea:
SalesBudget
Creditsales(90%)$126,000$72,000$72,000$270,000
Cashsales(10%)14,0008,0008,00030,000
Totalsales(toExhibitI)$140,000$80,000$80,000$300,000
Scheduleb:
CashCollections
JuneJulyAugust
Cashsales$14,000$8,000$8,000
Onaccountsreceivablefrom:
Aprilsales10,800--
Maysales50,40012,600-
Junesales-100,80025,200
Julysales--57,600
Totalcollections(toExhibitII)$75,200$121,400$90,800
Schedulec:
PurchasesBudgetMayJuneJulyAugust
Desiredpurchases:
62%×nextmonth'ssales$86,800$49,600$49,600$37,200
Scheduled:
DisbursementsforPurchasesJuneJulyAugust
Lastmonth'spurchases(toExhibitII)$86,800$49,600$49,600
Otherrequireditemsrelatedtopurchases
Accountspayable,August31,2008
(62%×Septembersales-toExhibitIII)$37,200
Costofgoodssold(toExhibitI)$86,800$49,600$49,600
Schedulee:
OperatingExpenseBudget
JuneJulyAugustTotal
Salaries,wages,commissions$28,000$16,000$16,000$60,000
OtherVariableexpenses5,6003,2003,20012,000
Fixedexpenses11,00011,00011,00033,000
Depreciation5005005001,500
Totaloperatingexpenses$45,100$30,700$30,700$106,500
Schedulef:
PaymentsforOperatingExpenses
JuneJulyAugust
Variableexpenses$33,600$19,200$19,200
Fixedexpenses11,00011,00011,000
Totalpaymentsforoperatingexpenses$44,600$
- 配套讲稿:
如PPT文件的首页显示word图标,表示该PPT已包含配套word讲稿。双击word图标可打开word文档。
- 特殊限制:
部分文档作品中含有的国旗、国徽等图片,仅作为作品整体效果示例展示,禁止商用。设计者仅对作品中独创性部分享有著作权。
- 关 键 词:
- 亨格瑞 管理 会计 英文 15 练习 标准答案 07