Hedging-Currency-Risks-at-AIFS.xlsx
- 文档编号:102250
- 上传时间:2022-10-03
- 格式:XLSX
- 页数:19
- 大小:65.62KB
Hedging-Currency-Risks-at-AIFS.xlsx
《Hedging-Currency-Risks-at-AIFS.xlsx》由会员分享,可在线阅读,更多相关《Hedging-Currency-Risks-at-AIFS.xlsx(19页珍藏版)》请在冰豆网上搜索。
Exhibit9TemplateforCurrencyRateandSalesVolumeImpactonCompanyBottomLineExp25000Optionsfee0.05Final25000Benefit(+)/Loss(-)inUSDUSDExchangeRate(USD/EUR)%CoverContractsOptionsOptionscost1.011.221.48STD100%0%100%1525.003725.00(1525.00)(1525.00)2474.87100%25%75%1143.752793.75(1143.75)(1143.75)1856.16100%50%50%762.501862.50(762.50)(762.50)1237.44100%75%25%381.25931.25(381.25)(381.25)618.72100%100%0%0.000.000.000.000.0075%0%100%1143.754106.25(1143.75)(2768.75)2933.8875%25%75%857.813407.81(857.81)(2482.81)2484.0775%50%50%571.882709.38(571.88)(2196.88)2040.6675%75%25%285.942010.94(285.94)(1910.94)1608.9175%100%0%0.001312.500.00(1625.00)1201.4950%0%100%762.504487.50(762.50)(4012.50)3501.9850%25%75%571.884021.88(571.88)(3821.88)3217.8250%50%50%381.253556.25(381.25)(3631.25)2938.7650%75%25%190.633090.63(190.63)(3440.63)2666.3850%100%0%0.002625.000.00(3250.00)2402.9825%0%100%381.254868.75(381.25)(5256.25)4134.4625%25%75%285.944635.94(285.94)(5160.94)3999.5725%50%50%190.634403.13(190.63)(5065.63)3866.1725%75%25%95.314170.31(95.31)(4970.31)3734.4125%100%0%0.003937.500.00(4875.00)3604.470%0%100%0.005250.000.00(6500.00)4805.960%25%75%0.005250.000.00(6500.00)4805.960%50%50%0.005250.000.00(6500.00)4805.960%75%25%0.005250.000.00(6500.00)4805.960%100%0%0.005250.000.00(6500.00)4805.96BestStrategy%CoverContractsOptionsOptionscost1.011.221.48STD100.00%100.00%0.00%00000.00Source:
AdaptedbycasewritersfromAIFS.Numbersandlevelshavebeendisguisedforconfidentiality.(8000.00)(6000.00)(4000.00)(2000.00)0.002000.004000.006000.001.011.221.48(8000.00)(6000.00)(4000.00)(2000.00)0.002000.004000.006000.001.011.221.48%CoverContractsOptions1.011.221.48100%0%100%575.00(1525.00)2375.0025%75%(356.25)(1143.75)2756.2550%50%(1287.50)(762.50)3137.5075%25%(2218.75)(381.25)3518.75100%0%(3150.00)0.003900.0075%0%100%956.25(1143.75)1131.2525%75%257.81(857.81)1417.1950%50%(440.63)(571.88)1703.1375%25%(1139.06)(285.94)1989.06100%0%(1837.50)0.002275.0050%0%100%1337.50(762.50)(112.50)25%75%871.88(571.88)78.1350%50%406.25(381.25)268.7575%25%(59.38)(190.63)459.38100%0%(525.00)0.00650.0025%0%100%1718.75(381.25)(1356.25)25%75%1485.94(285.94)(1260.94)50%50%1253.13(190.63)(1165.63)75%25%1020.31(95.31)(1070.31)100%0%787.500.00(975.00)0%0%100%2100.000.00(2600.00)25%75%2100.000.00(2600.00)50%50%2100.000.00(2600.00)75%25%2100.000.00(2600.00)100%0%2100.000.00(2600.00)%CoverContractsOptions1.011.221.48100%0%100%3725.00(1525.00)(1525.00)25%75%2793.75(1143.75)(1143.75)50%50%1862.50(762.50)(762.50)75%25%931.25(381.25)(381.25)100%0%0.000.000.0075%0%100%4106.25(1143.75)(2768.75)25%75%3407.81(857.81)(2482.81)50%50%2709.38(571.88)(2196.88)75%25%2010.94(285.94)(1910.94)100%0%1312.500.00(1625.00)50%0%100%4487.50(762.50)(4012.50)25%75%4021.88(571.88)(3821.88)50%50%3556.25(381.25)(3631.25)75%25%3090.63(190.63)(3440.63)100%0%2625.000.00(3250.00)Finalvolume:
10000Benefit(+)/Loss(-)inUSD100%75%50%25%0%-4000-3000-2000-10000100020003000400050001.011.221.48Finalvolume:
25000Benefit(+)/Loss(-)inUSD100%75%50%25%0%-7000-5000-3000-100010003000500070001.011.221.4825%0%100%4868.75(381.25)(5256.25)25%75%4635.94(285.94)(5160.94)50%50%4403.13(190.63)(5065.63)75%25%4170.31(95.31)(4970.31)100%0%3937.500.00(4875.00)0%0%100%5250.000.00(6500.00)25%75%5250.000.00(6500.00)50%50%5250.000.00(6500.00)75%25%5250.000.00(6500.00)100%0%5250.000.00(6500.00)%CoverContractsOptions1.011.221.48100%0%100%4775.00(1525.00)(2825.00)25%75%3843.75(1143.75)(2443.75)50%50%2912.50(762.50)(2062.50)75%25%1981.25(381.25)(1681.25)100%0%1050.000.00(1300.00)75%0%100%5156.25(1143.75)(4068.75)25%75%4457.81(857.81)(3782.81)50%50%3759.38(571.88)(3496.88)75%25%3060.94(285.94)(3210.94)100%0%2362.500.00(2925.00)50%0%100%5537.50(762.50)(5312.50)25%75%5071.88(571.88)(5121.88)50%50%4606.25(381.25)(4931.25)75%25%4140.63(190.63)(4740.63)100%0%3675.000.00(4550.00)25%0%100%5918.75(381.25)(6556.25)25%75%5685.94(285.94)(6460.94)50%50%5453.13(190.63)(6365.63)75%25%5220.31(95.31)(6270.31)100%0%4987.500.00(6175.00)0%0%100%6300.000.00(7800.00)25%75%6300.000.00(7800.00)50%50%6300.000.00(7800.00)75%25%6300.000.00(7800.00)100%0%6300.000.00(7800.00)Finalvolume:
30000Benefit(+)/Loss(-)inUSD100%75%50%25%0%-8000-6000-4000-200002000400060001.011.221.48Finalvolume:
25000Benefit(+)/Loss(-)inUSD100%75%50%25%0%-7000-5000-3000-100010003000500070001.011.221.48Finalvolume:
10000Benefit(+)/Loss(-)inUSD100%75%50%25%0%-4000-3000-2000-10000100020003000400050001.011.221.48Finalvolume:
25000Benefit(+)/Loss(-)inUSD100%75%50%25%0%-7000-5000-3000-100010003000500070001.011.221.48Finalvolume:
25000Benefit(+)/Loss(-)inUSD100%75%50%25%0%-7000-5000-3000-100010003000500070001.011.221.48Finalvolume:
30000Benefit(+)/Loss(-)inUSD100%75%50%25%0%-8000-6000-4000-200002000400060001.011.221.48Finalvolume:
10000Benefit(+)/Loss(-)inUSD100%75%50%25%0%-4000-3000-2000-10000100020003000400050001.011.221.48Finalvolume:
25000Benefit(+)/Loss(-)inUSD100%75%50%25%0%-7000-5000-3000-100010003000500070001.011.221.48Finalvolume:
25000Benefit(+)/Loss(-)inUSD1
- 配套讲稿:
如PPT文件的首页显示word图标,表示该PPT已包含配套word讲稿。双击word图标可打开word文档。
- 特殊限制:
部分文档作品中含有的国旗、国徽等图片,仅作为作品整体效果示例展示,禁止商用。设计者仅对作品中独创性部分享有著作权。
- 关 键 词:
- Hedging Currency Risks at AIFS